Home matches were played at St. Helens and the University Playing Fields at Sketty Lane.

August
Sat 16	Bristol Rovers	(H)	4-1
Sat 30	Yeovil Town	(H)	4-1
September
Sat 13	Plymouth Arg. (Cup)	(A)	0-2
Sat 20	Torquay Utd. (Cup)	(H)	3-2
Sat 27	Yeovil Town (Cup)	(H)	5-0
October
Sat 4	Exeter City (Cup)	(A)	1-0
Sat 11	Bristol Rovers (Cup)	(A)	2-1
Wed 15	Newport (FAW 2)	(H)	3-0
Sat 18	Torquay Utd.	(H)	2-1
Sat 25	Swindon Town	(A)	0-1
November
Sat 1	Exeter City	(A)	2-1
Sat 15	Cheltenham T.	(A)	1-1
Sat 22	Exeter City (Cup 2)	(A)	5-2
Fri 28	Bournemouth	(H)	2-0
December
Tue 2	Manchester C. (FAC 3)	(H)	0-3
Sat 6	Hereford United	(A)	2-0
Sat 13	Oxford United	(H)	0-2
January
Sat 17	Yeovil Town	(A)	3-2
Sat 24	Swindon T. (Cup 3)	(H)	0-5
Wed 28	H'fordwest (FAW 3)	(H)	6-0
Sat 31	Plymouth Argyle	(H)	0-1
February
Sat 14	Swindon Town	(H)	2-1
Sat 21	Exeter City	(H)	0-3
March
Wed 11	Taffs Well (FAW QF)	(H)	4-1
Sat 14	Cheltenham T.	(H)	0-0
Sat 21	Plymouth Argyle	(A)	1-1
Sat 28	Bournemouth	(A)	3-1
April
Sat 4	Oxford United	(A)	3-0
Sat 11	Bristol Rovers	(A)	2-2
Tue 14	Cardiff City (FAW SF)	(N)	1-1 AET (3-2 pen)
Sat 18	Hereford United	(H)	6-0
Thu 30	Llanelli (FAW Final)	(A)	1-2
May
Sat 2	Torquay United	(A)	1-3